{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["RFP Budget Detail"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1756,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RFP Budget Detail","index":0,"n_rows":25,"n_cols":10,"rows_kept":25,"cut":false,"hidden":false,"merged":[[24,0,25,8],[8,1,8,4],[19,2,19,3],[9,2,9,3],[8,5,8,8],[9,6,9,7],[19,6,19,7],[6,1,6,9],[8,9,9,9],[5,1,5,5],[0,1,0,5],[1,1,1,5],[2,1,2,5],[3,1,3,5],[4,1,4,5]]}
["RFP No. ","NARUC-2024-RFP142-DE0009"]
["Cooperative Agreement No. ","DE-CR0000009"]
["Cost Proposal Detail:"]
["Date: "]
["Consultant:"]
[]
[]
[]
[null,"Task 1",null,null,null,"Task 2",null,null,null,"Total Hours by Labor Category"]
[null,"unit cost ","units",null,"cost","unit cost","units",null,"cost"]
["Consultant Labor"]
["Job Category 1",1,1,"hours",1,0,0,"hours",0,1]
["Job Category 2",0,0,"hours",0,0,0,"hours",0,1]
["Job Category 3",0,0,"hours",0,1,1,"hours",1,1]
["Subtotal Labor",null,1,null,1,null,1,null,1,3]
["Direct Costs (non-labor, non-travel)"]
["If applicable, describe"]
["Total Other Direct Costs"]
["Indirect Costs"]
["If applicable, described (see note below*)",0,1,null,0,0,1,null,0]
["Total Indirect Costs",null,null,null,0,null,null,null,0]
["TOTAL ESTIMATED COST",null,null,null,1,null,null,null,1]
["Level of effort (%)",null,null,null,0.7,null,null,null,0.3]
[{"$nulls":5},"Total",null,null,3]
["*Includes any indirect rates, such as: Fringe, Overhead, G&A. If including any indirect rates, provide written justification for how those rates are calculated and approved. Submit NICRA if approved by any U.S. Federal Agencies. "]